Llano Plan, Bella CharcaNolanvilleTX76559
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Nolanville at Llano Plan, Bella Charca, Nolanville, TX, 76559 priced at $525,990 pairs $2,819/mo rent with after a $2,574/mo payment. Total monthly income equals $2,819/mo. Return on cash invested is 13.67% in year one, and rental yield stands at 6.43% on a $525,990 basis. Equity gained on principal adds $3,394/yr, and 5% annual appreciation accumulates to $145,321 by year five. Five-year ROI measures 70.62% and total cumulative return in cash reaches $122,204. For financing, Ziffy Mortgage’s DSCR program evaluates $2,819/mo property income against a $2,574/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76559, Nolanville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,914 (100%) |
| Owner Occupied HU | 1,828 (62.7%) |
| Renter Occupied HU | 882 (30.3%) |
| Vacant Housing Units | 204 ( 7.0%) |
| Median Home Value | $297,782 |
| Average Home Value | $325,658 |
Housing Distribution
Address Breakdown
Residential
2,767
Single Family
2,719
Multi-Family
48
Businesses
85
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Flintrock Builders
Mls Name: Flintrock Builders
Mls ID: #N/A