423 N Vista DrHoustonTX77073
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 423 N Vista Dr, Houston, TX, 77073 priced at $204,600 pairs $2,190/mo rent with $670/mo cash flow after a $1,001/mo payment. Total monthly income equals $2,190/mo, and annual cash flow comes to $8,046/yr on $67,825 invested. Return on cash invested is 31.77% in year one, and rental yield stands at 12.84% on a $204,600 basis. Equity gained on principal adds $1,320/yr, and 5% annual appreciation accumulates to $56,527 by year five. Five-year ROI measures 168.12% and total cumulative return in cash reaches $114,024. For financing, Ziffy Mortgage’s DSCR program evaluates $2,190/mo property income against a $1,001/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1994
7,480 sqft lot
$N/A/sqft
$65 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77073, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,781 (100%) |
| Owner Occupied HU | 8,928 (53.2%) |
| Renter Occupied HU | 6,564 (39.1%) |
| Vacant Housing Units | 1,289 ( 7.7%) |
| Median Home Value | $211,779 |
| Average Home Value | $253,934 |
Housing Distribution
Address Breakdown
Residential
14,839
Single Family
11,089
Multi-Family
3,750
Businesses
810
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices