Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 4228 Oak Park Ct, Fort Worth, TX, 76109 earns $2,758/mo cash flow from $8,190/mo rent with a $3,670/mo payment. Total monthly income totals $8,190/mo, and annual cash flow totals $33,093/yr on $246,717 capital. ROI tracks 33.47% on current figures, and rental yield reads 13.11% at a $749,900 purchase. Equity gained on principal adds $4,839/yr, and 5% annual appreciation supports $207,184 over five years. Five-year ROI reaches 176.94% and total cumulative return in cash sums $436,534. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $8,190/mo property income instead of your personal income.
Single Family
Built in 2003
5,227 sqft lot
$N/A/sqft
$300 quarterly HOA
Neighborhood data shown for ZIP Code: 76109, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,126 (100%) |
| Owner Occupied HU | 5,005 (38.1%) |
| Renter Occupied HU | 6,717 (51.2%) |
| Vacant Housing Units | 1,404 (10.7%) |
| Median Home Value | $634,057 |
| Average Home Value | $720,302 |
Residential
12,941
Single Family
7,116
Multi-Family
5,825
Businesses
945
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Listed for sale | $749,900 |
| 2024-09-22 | Listing removed | $749,900 |
| 2024-08-31 | Listed for sale | $749,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | $11455.31 | -1.45% | $715,524 | 10.86% |
| 2022-10-23 | $11624.19 | 1.16% | $645,407 | 13.48% |
| 2021-10-23 | $11490.59 | -0.04% | $568,748 | -0.35% |
Listed by: Kathryn Ferguson • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #20715316
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
