4223 Brook Tree DrFort WorthTX76109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Worth at 4223 Brook Tree Dr, Fort Worth, TX, 76109 priced at $414,900 pairs $3,272/mo rent with $71/mo cash flow after a $2,031/mo payment. Total monthly income equals $3,272/mo, and annual cash flow comes to $856/yr on $137,539 invested. Return on cash invested is 20.53% in year one, and rental yield stands at 9.46% on a $414,900 basis. Equity gained on principal adds $2,677/yr, and 5% annual appreciation accumulates to $114,629 by year five. Five-year ROI measures 108.21% and total cumulative return in cash reaches $148,826. For financing, Ziffy Mortgage’s DSCR program evaluates $3,272/mo property income against a $2,031/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1980
5,662 sqft lot
$N/A/sqft
$750 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76109, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,126 (100%) |
| Owner Occupied HU | 5,005 (38.1%) |
| Renter Occupied HU | 6,717 (51.2%) |
| Vacant Housing Units | 1,404 (10.7%) |
| Median Home Value | $634,057 |
| Average Home Value | $720,302 |
Housing Distribution
Address Breakdown
Residential
12,941
Single Family
7,116
Multi-Family
5,825
Businesses
945
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amanda Ryan • Keller Williams Lonestar DFW
Mls Name: NTREIS
Mls ID: #20823759
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.