4222 Leighton Hill RoadWells RiverVT05081
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayYield and appreciation often trade off, and at 4222 Leighton Hill Road, Wells River, VT, 05081 in Wells River the bet is firmly on appreciation. Rental yield 0%. The 0% gross yield on a $133,000 price is below income-first thresholds, but 5%/yr value growth projects $36,745 in equity by year five. Ziffy Mortgage's non-U.S. DSCR mortgage (0.00) finances the acquisition on rental income alone. A larger down payment (30–35%) reduces monthly debt service and tightens the spread.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 6.2% |
| Monthly Cash Flow | $0 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
Manufactured
Built in 1972
2.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05081, Wells River, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 591 (100%) |
| Owner Occupied HU | 346 (58.5%) |
| Renter Occupied HU | 115 (19.5%) |
| Vacant Housing Units | 130 (22.0%) |
| Median Home Value | $294,805 |
| Average Home Value | $334,978 |
Housing Distribution
Address Breakdown
Residential
252
Single Family
235
Multi-Family
17
Businesses
39
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1972
2.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05081, Wells River, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 591 (100%) |
| Owner Occupied HU | 346 (58.5%) |
| Renter Occupied HU | 115 (19.5%) |
| Vacant Housing Units | 130 (22.0%) |
| Median Home Value | $294,805 |
| Average Home Value | $334,978 |
Housing Distribution
Address Breakdown
Residential
252
Single Family
235
Multi-Family
17
Businesses
39
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Annette Hartley-White • Coldwell Banker LIFESTYLES - Hanover
Mls Name: PrimeMLS
Mls Provider:
Mls ID: #5054604
Disclaimer: Copyright 2025 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated 2025-08-10 12:58:25 PDT. This display of listings may or may not be the entire Compilation from the PrimeMLS database, and PrimeMLS does not guarantee the accuracy of such information.