180 Beacon Street, Littleton, NH, 03561 | $70/mo Cash Flow

For Sale

Airbnb Potential

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
1 Bath
2728 sft

86 & 90 Garland Road, Lancaster, NH, 03584

2 Bed
2 Bath
934 sft

86 Payette Drive, Saint Johnsbury, VT, 05819

2 Bed
2 Bath
960 sft

1996 Main Street, Bethlehem, NH, 03574

2 Bed
4 Bath
1604 sft

17 Ridge Drive #A-17, Woodstock, NH, 03262

Nearby investment properties with comparable prices

2 Bed
1 Bath
886 sft

280 Railroad Street, Littleton, NH, 03561

4 Bed
3 Bath
2260 sft

81 Assisqua Avenue, St Johnsbury, VT, 05819

3 Bed
2 Bath
1904 sft

88 Ash Hill Rd, Lyman, NH, 03585

Investment Property+ 1 more

- Bed
1 Bath
336 sft

36 Lodge Road #D115, Lincoln, NH, 03251

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Littleton at 180 Beacon Street, Littleton, NH, 03561 generates $1,746/mo in rent and, after a $1,224/mo payment, leaves $70/mo in cash flow. Total monthly income is $1,746/mo, and annual cash flow is $839/yr on $82,875 invested. Return on cash invested sits at 20.92% in year one, and rental yield is 8.38% on a $250,000 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 108.94% and total cumulative return in cash sums $90,286. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,746/mo property income rather than buyer’s personal income.

Single Family

Built in 1930

5,663 sqft lot

$N/A/sqft

No HOA