4220 Colfax Ave APT 110Studio CityCA91604
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 4220 Colfax Ave APT 110, Studio City, CA, 91604 in Studio City at $650,000 earns $4,726/mo in rent and nets $147/mo after the $2,923/mo payment, a 8.72% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $179,583 over five years. Ziffy Mortgage underwrites this on a 1.62 DSCR without U.S. credit history. With $5,987/yr in principal paydown, total projected return reaches $258,359.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.7% | 6.2% |
| Monthly Cash Flow | $147 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,726 |
| Total Monthly Debt Service | $4,320 |
| DSCR Ratio | 1.09x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1984
0.27 Acres lot
$N/A/sqft
$558 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91604, Studio City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,080 (100%) |
| Owner Occupied HU | 6,632 (44.0%) |
| Renter Occupied HU | 7,601 (50.4%) |
| Vacant Housing Units | 847 ( 5.6%) |
| Median Home Value | $1,657,401 |
| Average Home Value | $1,626,836 |
Housing Distribution
Address Breakdown
Residential
14,917
Single Family
7,151
Multi-Family
7,766
Businesses
1,289
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1984
0.27 Acres lot
$N/A/sqft
$558 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91604, Studio City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,080 (100%) |
| Owner Occupied HU | 6,632 (44.0%) |
| Renter Occupied HU | 7,601 (50.4%) |
| Vacant Housing Units | 847 ( 5.6%) |
| Median Home Value | $1,657,401 |
| Average Home Value | $1,626,836 |
Housing Distribution
Address Breakdown
Residential
14,917
Single Family
7,151
Multi-Family
7,766
Businesses
1,289
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marlyse Scherr • Coldwell Banker Realty
Mls Name: CLAW
Mls Provider:
Mls ID: #25526273
Disclaimer: 2025 The MLS - Combined L.A. Westside MLS (CLAW). All rights reserved. Based on information from The MLS - Combined L.A. Westside MLS (CLAW as of 2025-04-19 14:25:25 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.