422 River Oaks DrHuntsvilleTX77340
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Huntsville at 422 River Oaks Dr, Huntsville, TX, 77340 generates $2,831/mo in rent and, after a $1,806/mo payment, leaves $207/mo in cash flow. Total monthly income is $2,831/mo, and annual cash flow is $2,485/yr on $122,324 invested. Return on cash invested sits at 21.94% in year one, and rental yield is 9.21% on a $369,000 entry. Equity gained on principal adds $2,381/yr, while 5% annual appreciation builds toward $101,948 over five years. Five-year ROI reaches 114.99% and total cumulative return in cash sums $140,655. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,831/mo property income rather than buyer’s personal income.
Single Family
Built in 1972
8,576 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77340, Huntsville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,270 (100%) |
| Owner Occupied HU | 5,796 (35.6%) |
| Renter Occupied HU | 8,310 (51.1%) |
| Vacant Housing Units | 2,164 (13.3%) |
| Median Home Value | $254,496 |
| Average Home Value | $285,692 |
Housing Distribution
Address Breakdown
Residential
14,492
Single Family
8,554
Multi-Family
5,938
Businesses
1,172
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jon Strong • RE/MAX Prime Properties
Mls Name: HAR
Mls ID: #85729488