422 Heflin StCharlotteNC28205
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Charlotte at 422 Heflin St, Charlotte, NC, 28205 offers a 20.91% rental yield on a $220,637 purchase with $3,845/mo rent. Total monthly income registers $3,845/mo, and a $1,080/mo payment leaves $2,500/mo available for distribution. Annual cash flow reaches $30,003/yr on $73,141 to close, and return on cash invested stands at 60.93% in year one. Equity gained on principal adds $1,424/yr while 5% annual appreciation supports $60,958 over five years. Portfolio math shows five-year ROI at 322.74% and total cumulative return in cash at $236,059. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,845/mo property income against a $1,080/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2019
8,058 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28205, Charlotte, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,956 (100%) |
| Owner Occupied HU | 9,880 (38.1%) |
| Renter Occupied HU | 14,310 (55.1%) |
| Vacant Housing Units | 1,766 ( 6.8%) |
| Median Home Value | $504,731 |
| Average Home Value | $571,606 |
Housing Distribution
Address Breakdown
Residential
25,561
Single Family
20,489
Multi-Family
5,072
Businesses
1,729
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A