








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Euless at 422 Arbor Creek Dr, Euless, TX, 76039 generates $2,683/mo in rent, after a $2,031/mo payment. Total monthly income is $2,683/mo. Return on cash invested sits at 16.3% in year one, and rental yield is 7.76% on a $415,000 entry. Equity gained on principal adds $2,678/yr, while 5% annual appreciation builds toward $114,657 over five years. Five-year ROI reaches 85.18% and total cumulative return in cash sums $117,189. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,683/mo property income rather than buyer’s personal income.
Single Family
Built in 1987
3,267 sqft lot
$N/A/sqft
$146 monthly HOA
Neighborhood data shown for ZIP Code: 76039, Euless, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,085 (100%) |
| Owner Occupied HU | 6,901 (38.2%) |
| Renter Occupied HU | 10,272 (56.8%) |
| Vacant Housing Units | 912 ( 5.0%) |
| Median Home Value | $402,162 |
| Average Home Value | $461,114 |
Residential
17,724
Single Family
8,530
Multi-Family
9,194
Businesses
737
Date | Event | Price |
|---|---|---|
| 2025-05-22 | Listed for sale | $415,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-22 | $2362.43 | -29.50% | $365,650 | -6.57% |
| 2023-05-22 | $3350.75 | -14.11% | $391,361 | 42.42% |
| 2022-05-22 | $3901.24 | 0.58% | $274,792 | 1.86% |



Listed by: Scott Dennett • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #20941542
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.