4217 Subtle Creek Ln, Fort Worth, TX, 76036 | $368/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4217 Subtle Creek Ln, Fort Worth, TX, 76036 | $368/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1477 sft

2244 Waylon Dr, Fort Worth, TX, 76036

4 Bed
2 Bath
1648 sft

2224 Waylon Dr, Fort Worth, TX, 76036

4 Bed
2 Bath
1648 sft

2224 Waylon Dr, Crowley, TX, 76036

4 Bed
2 Bath
1477 sft

2244 Waylon Dr, Crowley, TX, 76036

Nearby investment properties with comparable prices

4 Bed
2 Bath
2083 sft

4217 Subtle Creek Ln, Crowley, TX, 76036

4 Bed
2 Bath
2022 sft

310 Shoshone Dr, Cleburne, TX, 76033

4 Bed
2 Bath
1858 sft

1612 Seabiscuit Dr, Granbury, TX, 76049

4 Bed
2 Bath
2395 sft

1918 Cookes Ln, Cleburne, TX, 76033

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 4217 Subtle Creek Ln, Fort Worth, TX, 76036 uses $116,850 cash to close to unlock $4,412/yr annual cash flow and $368/mo monthly cash flow. Total monthly income runs $2,874/mo, and a $1,725/mo payment keeps the spread at $368/mo. Purchase price stands at $352,490, and rental yield measures 9.78% with $2,874/mo rent. Return on cash invested shows 23.68% in year one, and 5% annual appreciation builds toward $97,386 over five years. Five-year ROI reaches 124.31% and total cumulative return in cash records $145,252. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,874/mo property income covering a $1,725/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

4217 Subtle Creek Lane, Fort Worth, Texas is a new construction home built by D.R. Horton America's Builder in the Sunnycreek community. Complete and Move-In Ready! The Kingston is a single story home that offers 4 bedrooms, 2 bathrooms and approx 2,083sq. ft. of living space. As you enter the inviting foyer, you'll pass three secondary bedrooms, as well as the secondary bathroom. You'll next enter the open concept kitchen which features stainless steel appliances with gas cooking range, granite countertops, and oversized kitchen island. The dining area flows into the living room, which has plenty of natural lighting and leads to a large covered back patio. The private main bedroom suite is located off the living room and features a huge walk-in closet and large walk-in shower with ceramic tile surround. Additional features include: tankless water heater; Ceramic tile flooring at Entry, Hallways (per plan), Kitchen/Breakfast, Living room, Utility and Bathrooms; and, full yard sod, landscaping and irrigation. The Kingston includes our HOME IS CONNECTED base package. Using one central hub that talks to all the devices in your home, you can control the lights, thermostat and locks, all from your cellular device. Photos shown here may not depict the specified home and features and are included for illustration purposes only. Elevations, exterior/ interior colors, options, available upgrades, and standard features will vary in each community and may change without notice. M

Neighborhood Data

Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,161 (100%)
Owner Occupied HU	11,502 (75.9%)
Renter Occupied HU	3,242 (21.4%)
Vacant Housing Units	417 ( 2.8%)
Median Home Value	$345,283
Average Home Value	$389,819