Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in North Richland Hills at 4217 Ruth Rd, North Richland Hills, TX, 76180 offers $3,853/mo rent that, after a $2,197/mo payment, leaves $544/mo cash flow. Total monthly income is $3,853/mo, and annual cash flow is $6,531/yr on $148,810 cash. Return on cash invested measures 24.3% in year one, and rental yield stands at 10.3% at a $448,900 entry. Equity gained on principal adds $2,897/yr while 5% annual appreciation compounds into $124,023 by year five. Five-year ROI records 127.94% and total cumulative return in cash reaches $190,388. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,853/mo property income versus a $2,197/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2023
435.60 sqft lot
$N/A/sqft
$1,400 annually HOA
Neighborhood data shown for ZIP Code: 76180, North Richland Hills, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,061 (100%) |
| Owner Occupied HU | 8,037 (44.5%) |
| Renter Occupied HU | 8,782 (48.6%) |
| Vacant Housing Units | 1,242 ( 6.9%) |
| Median Home Value | $344,927 |
| Average Home Value | $380,786 |
Residential
17,028
Single Family
10,367
Multi-Family
6,661
Businesses
1,091
Date | Event | Price |
|---|---|---|
| 2025-02-05 | Price change | $448,900 |
| 2025-02-04 | Price change | $453,900 |
| 2024-12-07 | Price change | $459,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $2614.06 | -1.30% | $52,500 | N/A |
| 2023-02-13 | $2648.45 | -4.47% | $52,500 | N/A |
| 2022-02-13 | $2772.26 | N/A | $52,500 | N/A |
Listed by: Ben Caballero • HomesUSA.com
Mls Name: NTREIS
Mls ID: #20785446
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
