Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 4217 Cherokee Trl, Fort Worth, TX, 76133 listed at $289,000 pairs $3,422/mo rent with a $1,415/mo payment to leave $1,229/mo cash flow. Total monthly income runs $3,422/mo, and annual cash flow reaches $14,749/yr on $95,804 cash to close. Return on cash invested measures 35.3% in year one, and rental yield registers 14.21% at a $289,000 basis. Equity gained on principal adds $1,865/yr, and annual property appreciation at 5% supports $79,845 by year five. Five-year ROI tracks 187.29% and total cumulative return in cash totals $179,426. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,422/mo property income relative to a $1,415/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1949
5,837 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76133, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,225 (100%) |
| Owner Occupied HU | 11,543 (57.1%) |
| Renter Occupied HU | 7,862 (38.9%) |
| Vacant Housing Units | 820 ( 4.1%) |
| Median Home Value | $269,842 |
| Average Home Value | $289,873 |
Residential
19,433
Single Family
15,930
Multi-Family
3,503
Businesses
729
Date | Event | Price |
|---|---|---|
| 2024-06-22 | Price change | $289,000 |
| 2024-06-14 | Listed for sale | $292,000 |
| 2023-08-11 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $6443.70 | 167.25% | $284,770 | 207.04% |
| 2022-08-15 | $2411.08 | 11.10% | $92,748 | 14.87% |
| 2021-08-15 | $2170.26 | -2.27% | $80,739 | -0.26% |
Listed by: Erika Hudson • Reside Real Estate LLC
Mls Name: NTREIS
Mls ID: #20625308
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
