4215 Rustling Aspen Dr, Rosenberg, TX, 77469 | $573/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4215 Rustling Aspen Dr, Rosenberg, TX, 77469 | $573/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2466 sft

Enloe Plan, Arabella on the Prairie, Richmond, TX, 77469

5 Bed
3 Bath
2759 sft

Albany Plan, Arabella on the Prairie, Richmond, TX, 77469

4 Bed
3 Bath
2285 sft

Dinero Plan, Arabella on the Prairie, Richmond, TX, 77469

4 Bed
3 Bath
2841 sft

Beaumont Plan, Arabella on the Prairie, Richmond, TX, 77469

Nearby investment properties with comparable prices

3 Bed
2 Bath
2002 sft

321 Bolling Green Dr, Wharton, TX, 77488

5 Bed
3 Bath
2811 sft

3323 Fogmist Dr, Rosenberg, TX, 77471

4 Bed
4 Bath
2667 sft

711 Blue Stone Dr, Beasley, TX, 77417

Quintera Plan, Arabella on the Prairie - Premier Collection

4 Bed
2 Bath
1700 sft

Quintera Plan, Arabella on the Prairie - Premier Collection, Richmond, TX, 77469

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rosenberg at 4215 Rustling Aspen Dr, Rosenberg, TX, 77469 listed at $358,100 pairs $3,120/mo rent with a $1,753/mo payment to leave $573/mo cash flow. Total monthly income runs $3,120/mo, and annual cash flow reaches $6,879/yr on $118,710 cash to close. Return on cash invested measures 25.7% in year one, and rental yield registers 10.46% at a $358,100 basis. Equity gained on principal adds $2,311/yr, and annual property appreciation at 5% supports $98,936 by year five. Five-year ROI tracks 135.14% and total cumulative return in cash totals $160,429. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,120/mo property income relative to a $1,753/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

MOVE IN READY. The Courtland plan is a one-story home featuring 4 bedrooms, 3 baths, and 3 car garage. The kitchen includes a breakfast bar with beautiful counter tops, stainless steel appliances, corner pantry and connects to the large dining and family room. The primary suite features an attractive primary bath with dual vanities, bathtub and standing shower, walk-in closet. The standard rear covered patio is located off the family room. *Images and 3D tour are for illustration only and options may vary from home as built.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	28,583 (100%)
Owner Occupied HU	20,528 (71.8%)
Renter Occupied HU	5,709 (20.0%)
Vacant Housing Units	2,346 ( 8.2%)
Median Home Value	$366,886
Average Home Value	$418,861