4213 Swallowtail Ln,Woodbury,MN,55129

Investment Highlights

Rental property for sale in Woodbury at 4213 Swallowtail Ln, Woodbury, MN, 55129 generates $4,660/mo in rent and, after a $3,426/mo payment, leaves $289/mo in cash flow. Total monthly income is $4,660/mo, and annual cash flow is $3,470/yr on $230,267 invested. Return on cash invested sits at 21.57% in year one, and rental yield is 7.99% on a $699,900 entry. Equity gained on principal adds $4,516/yr, while 5% annual appreciation builds toward $193,369 over five years. Five-year ROI reaches 111.79% and total cumulative return in cash sums $257,408. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,660/mo property income rather than buyer’s personal income.