Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lake Worth at 4212 Ridgecrest Cir, Lake Worth, TX, 76135 uses $77,903 cash to close to unlock $27,049/yr annual cash flow and $2,254/mo monthly cash flow. Total monthly income runs $3,925/mo, and a $1,150/mo payment keeps the spread at $2,254/mo. Purchase price stands at $235,000, and rental yield measures 20.04% with $3,925/mo rent. Return on cash invested shows 54.63% in year one, and 5% annual appreciation builds toward $64,926 over five years. Five-year ROI reaches 290.31% and total cumulative return in cash records $226,156. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,925/mo property income covering a $1,150/mo payment rather than investor’s personal income.
Single Family
Built in 1956
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76135, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,736 (100%) |
| Owner Occupied HU | 5,433 (55.8%) |
| Renter Occupied HU | 3,527 (36.2%) |
| Vacant Housing Units | 776 ( 8.0%) |
| Median Home Value | $368,676 |
| Average Home Value | $419,949 |
Residential
8,573
Single Family
7,081
Multi-Family
1,492
Businesses
586
Date | Event | Price |
|---|---|---|
| 2024-08-13 | Listed for sale | $235,000 |
| 2024-08-06 | Contingent | $235,000 |
| 2024-07-27 | Price change | $235,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $323.28 | N/A | $117,017 | 17.12% |
| 2022-08-14 | N/A | N/A | $99,916 | 7.72% |
| 2021-08-14 | $1582.91 | 12.15% | $92,752 | 5.80% |
Listed by: Mary Ann Wooldridge • eXp Realty, LLC
Mls Name: NTREIS
Mls ID: #20620011
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
