Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Haslet at 2213 Lacerta Dr, Haslet, TX, 76052 generates $3,600/mo in rent and, after a $2,374/mo payment, leaves $68/mo in cash flow. Total monthly income is $3,600/mo, and annual cash flow is $811/yr on $160,778 invested. Return on cash invested sits at 20.41% in year one, and rental yield is 8.91% on a $485,000 entry. Equity gained on principal adds $3,130/yr, while 5% annual appreciation builds toward $133,997 over five years. Five-year ROI reaches 106.98% and total cumulative return in cash sums $171,998. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,600/mo property income rather than buyer’s personal income.
Single Family
Built in 2022
7,187 sqft lot
$N/A/sqft
$250 quarterly HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2025-02-07 | Listed for sale | $485,000 |
| 2024-11-25 | Listing removed | $500,000 |
| 2024-11-06 | Listed for sale | $510,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $6512.08 | -6.29% | $418,355 | -5.21% |
| 2023-02-12 | $6949.03 | 739.62% | $441,349 | 784.47% |
| 2022-02-12 | $827.64 | N/A | $49,900 | N/A |
Listed by: Michell Banda • Vivo Realty
Mls Name: NTREIS
Mls ID: #20837727
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
