4212 Centerfire RdWacoTX76705
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waco at 4212 Centerfire Rd, Waco, TX, 76705 offers $3,166/mo rent that, after a $1,262/mo payment, leaves $1,332/mo cash flow. Total monthly income is $3,166/mo, and annual cash flow is $15,988/yr on $85,494 cash. Return on cash invested measures 38.61% in year one, and rental yield stands at 14.73% at a $257,900 entry. Equity gained on principal adds $1,664/yr while 5% annual appreciation compounds into $71,253 by year five. Five-year ROI records 204.36% and total cumulative return in cash reaches $174,714. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,166/mo property income versus a $1,262/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76705, Waco, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,456 (100%) |
| Owner Occupied HU | 7,317 (54.4%) |
| Renter Occupied HU | 4,479 (33.3%) |
| Vacant Housing Units | 1,660 (12.3%) |
| Median Home Value | $216,331 |
| Average Home Value | $267,191 |
Housing Distribution
Address Breakdown
Residential
11,962
Single Family
10,974
Multi-Family
988
Businesses
632
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
