421 Stockton AveJamestownTN38556
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Jamestown at 421 Stockton Ave, Jamestown, TN, 38556 priced at $149,900 converts $2,630/mo rent into $1,732/mo cash flow after a $734/mo obligation. Total monthly income equals $2,630/mo, and annual cash flow totals $20,788/yr on $49,692 invested. Return on cash invested prints 61.74% in year one, and rental yield reads 21.05% against a $149,900 entry. Equity gained on principal adds $967/yr, while 5% annual appreciation compiles into $41,415 by year five. Five-year ROI reaches 326.97% and total cumulative return in cash sums $162,479. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,630/mo property income covering a $734/mo payment, not borrower’s personal income.
Single Family
Built in 1936
2.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38556, Jamestown, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,872 (100%) |
| Owner Occupied HU | 4,350 (63.3%) |
| Renter Occupied HU | 1,403 (20.4%) |
| Vacant Housing Units | 1,119 (16.3%) |
| Median Home Value | $184,229 |
| Average Home Value | $244,028 |
Housing Distribution
Address Breakdown
Residential
5,792
Single Family
5,752
Multi-Family
40
Businesses
412
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rhonda Darrow • Home Touch Realty LLC
Mls Name: UCMLS
Mls Provider:
Mls ID: #236305
Disclaimer: Copyright 2025 Upper Cumberland Board of Realtors. All rights reserved. Information deemed to be reliable but not guaranteed. The data relating to real estate for sale on this website comes from Upper Cumberland Board of Realtors. Some or all of the listings displayed may not belong to the firm whose website is being visited.