421 Stagecoach RoadWaitsfieldVT05673
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waitsfield at 421 Stagecoach Road, Waitsfield, VT, 05673 generates $8,027/mo in rent, after a $8,932/mo payment. Total monthly income is $8,027/mo. Return on cash invested sits at 12.02% in year one, and rental yield is 5.28% on a $1,825,000 entry. Equity gained on principal adds $11,776/yr, while 5% annual appreciation builds toward $504,214 over five years. Five-year ROI reaches 61.07% and total cumulative return in cash sums $361,116. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $8,027/mo property income rather than buyer’s personal income.
Single Family
Built in 1999
10.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05673, Waitsfield, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,898 (100%) |
| Owner Occupied HU | 1,008 (53.1%) |
| Renter Occupied HU | 264 (13.9%) |
| Vacant Housing Units | 626 (33.0%) |
| Median Home Value | $531,333 |
| Average Home Value | $601,563 |
Housing Distribution
Address Breakdown
Residential
1,088
Single Family
1,062
Multi-Family
26
Businesses
280
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mary P Palmer • Four Seasons Sotheby's Int'l Realty
Mls Name: PrimeMLS
Mls ID: #5072032