421 Pinecrest Cir, Long Beach, MS, 39560 | $526/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1215 sft

2621 Samuel St, Gulfport, MS, 39503

4 Bed
2 Bath
1790 sft

2204 Collins Blvd, Gulfport, MS, 39507

4 Bed
2 Bath
2119 sft

19050 Cemetery Rd, Saucier, MS, 39574

2 Bed
1 Bath
757 sft

215 E 2nd St #34A, Pass Christian, MS, 39571

Nearby investment properties with comparable prices

3 Bed
2 Bath
1440 sft

812 Red Fox Rd, Pass Christian, MS, 39571

2 Bed
1 Bath
1002 sft

2606 Joan Ave, Gulfport, MS, 39501

3 Bed
2 Bath
1240 sft

1003 Corr Cir, Waveland, MS, 39576

4 Bed
2 Bath
2987 sft

1 Bayou View Dr, Gulfport, MS, 39507

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Long Beach at 421 Pinecrest Cir, Long Beach, MS, 39560 with 5% annual appreciation on a $217,000 basis while $1,866/mo rent supports operations. Total monthly income totals $1,866/mo and a $1,062/mo payment preserves $526/mo for cash returns. Annual cash flow comes to $6,313/yr on $71,936 deployed, and return on cash invested reaches 28.68% in year one. Equity gained on principal adds $1,400/yr, and five-year appreciation sums $59,953 alongside rental yield of 10.32%. Five-year ROI measures 149.94% and total cumulative return in cash totals $107,861.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,866/mo property income versus a $1,062/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2002

9,583 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39560, Long Beach, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,850 (100%)
Owner Occupied HU	5,588 (63.1%)
Renter Occupied HU	2,627 (29.7%)
Vacant Housing Units	635 ( 7.2%)
Median Home Value	$237,250
Average Home Value	$266,108