Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lewisville at 421 Herod St, Lewisville, TX, 75057 with 5% annual appreciation on a $299,000 basis while $2,705/mo rent supports operations. Total monthly income totals $2,705/mo and a $1,463/mo payment preserves $579/mo for cash returns. Annual cash flow comes to $6,951/yr on $99,119 deployed, and return on cash invested reaches 26.92% in year one. Equity gained on principal adds $1,929/yr, and five-year appreciation sums $82,608 alongside rental yield of 10.86%. Five-year ROI measures 141.69% and total cumulative return in cash totals $140,446.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,705/mo property income versus a $1,463/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Multi Family
Built in 1950
6,995 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75057, Lewisville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,936 (100%) |
| Owner Occupied HU | 1,833 (23.1%) |
| Renter Occupied HU | 5,368 (67.6%) |
| Vacant Housing Units | 735 ( 9.3%) |
| Median Home Value | $302,908 |
| Average Home Value | $298,722 |
Residential
7,041
Single Family
3,041
Multi-Family
4,000
Businesses
1,187
Date | Event | Price |
|---|---|---|
| 2024-08-02 | Price change | $299,000 |
| 2024-07-10 | Listed for sale | $330,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $2086.39 | -8.38% | $120,000 | N/A |
| 2022-08-13 | $2277.17 | 44.23% | $120,000 | 50.88% |
| 2021-08-13 | $1578.82 | -1.10% | $79,534 | 0.42% |
Listed by: Oxana Bass • Fathom Realty LLC
Mls Name: NTREIS
Mls ID: #20670307
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
