Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Azle at 421 Atmore St, Azle, TX, 76020 priced at $349,000 converts $3,174/mo rent into $655/mo cash flow after a $1,708/mo obligation. Total monthly income equals $3,174/mo, and annual cash flow totals $7,859/yr on $115,694 invested. Return on cash invested prints 26.7% in year one, and rental yield reads 10.91% against a $349,000 entry. Equity gained on principal adds $2,252/yr, while 5% annual appreciation compiles into $96,422 by year five. Five-year ROI reaches 140.61% and total cumulative return in cash sums $162,672. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,174/mo property income covering a $1,708/mo payment, not borrower’s personal income.
Single Family
Built in 2022
9,365 sqft lot
$N/A/sqft
$450 annually HOA
Neighborhood data shown for ZIP Code: 76020, Azle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,879 (100%) |
| Owner Occupied HU | 10,695 (71.9%) |
| Renter Occupied HU | 3,057 (20.5%) |
| Vacant Housing Units | 1,127 ( 7.6%) |
| Median Home Value | $389,632 |
| Average Home Value | $421,923 |
Residential
14,293
Single Family
13,691
Multi-Family
602
Businesses
598
Date | Event | Price |
|---|---|---|
| 2025-08-27 | Listed for sale | $349,000 |
| 2025-08-16 | Listing removed | $344,000 |
| 2025-07-02 | Price change | $344,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jana Muth • Fathom Realty, LLC
Mls Name: NTREIS
Mls ID: #21043675
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
