Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 3521 Rashti Ct, Fort Worth, TX, 76109 listed at $375,000 pairs $2,697/mo rent with a $1,835/mo payment. Total monthly income runs $2,697/mo. Return on cash invested measures 17.14% in year one, and rental yield registers 8.63% at a $375,000 basis. Equity gained on principal adds $2,420/yr, and annual property appreciation at 5% supports $103,606 by year five. Five-year ROI tracks 90.34% and total cumulative return in cash totals $112,299. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,697/mo property income relative to a $1,835/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1948
10,367 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76109, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,126 (100%) |
| Owner Occupied HU | 5,005 (38.1%) |
| Renter Occupied HU | 6,717 (51.2%) |
| Vacant Housing Units | 1,404 (10.7%) |
| Median Home Value | $634,057 |
| Average Home Value | $720,302 |
Residential
12,941
Single Family
7,116
Multi-Family
5,825
Businesses
945
Date | Event | Price |
|---|---|---|
| 2025-05-29 | Listed for sale | $375,000 |
| 2019-12-20 | Sold | N/A |
| 2019-12-02 | Pending sale | $275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-30 | $10034.95 | 19.00% | $485,000 | 30.14% |
| 2023-05-30 | $8432.85 | -9.07% | $372,678 | 4.47% |
| 2022-05-30 | $9273.58 | 40.90% | $356,731 | 45.69% |
Listed by: Amanda Easley • League Real Estate
Mls Name: NTREIS
Mls ID: #20952053
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
