Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Temple at 4209 Lower Troy Rd, Temple, TX, 76501 priced at $145,000 converts $1,406/mo rent into $375/mo cash flow after a $710/mo obligation. Total monthly income equals $1,406/mo, and annual cash flow totals $4,495/yr on $48,068 invested. Return on cash invested prints 29.26% in year one, and rental yield reads 11.64% against a $145,000 entry. Equity gained on principal adds $936/yr, while 5% annual appreciation compiles into $40,061 by year five. Five-year ROI reaches 154.23% and total cumulative return in cash sums $74,132. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,406/mo property income covering a $710/mo payment, not borrower’s personal income.
Single Family
Built in 1947
1.15 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76501, Temple, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,880 (100%) |
| Owner Occupied HU | 4,286 (54.4%) |
| Renter Occupied HU | 2,877 (36.5%) |
| Vacant Housing Units | 717 ( 9.1%) |
| Median Home Value | $232,289 |
| Average Home Value | $269,705 |
Residential
7,369
Single Family
6,892
Multi-Family
477
Businesses
585
Date | Event | Price |
|---|---|---|
| 2024-09-28 | Price change | $145,000 |
| 2024-07-18 | Price change | $150,000 |
| 2024-06-25 | Price change | $160,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-20 | N/A | N/A | $162,516 | 65.50% |
| 2023-11-20 | $381.31 | 0.10% | $98,195 | 10.00% |
| 2022-11-20 | $380.94 | N/A | $89,268 | 10.00% |
Listed by: Vickie Adams • TruStar Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #16118874
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
