








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Von Ormy at 4206 Thyme Gdn, Von Ormy, TX, 78073 priced at $311,100 converts $2,808/mo rent into $595/mo cash flow after a $1,523/mo obligation. Total monthly income equals $2,808/mo, and annual cash flow totals $7,145/yr on $103,130 invested. Return on cash invested prints 26.84% in year one, and rental yield reads 10.83% against a $311,100 entry. Equity gained on principal adds $2,007/yr, while 5% annual appreciation compiles into $85,951 by year five. Five-year ROI reaches 141.22% and total cumulative return in cash sums $145,637. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,808/mo property income covering a $1,523/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78073, Von Ormy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,278 (100%) |
| Owner Occupied HU | 3,088 (72.2%) |
| Renter Occupied HU | 614 (14.4%) |
| Vacant Housing Units | 576 (13.5%) |
| Median Home Value | $222,500 |
| Average Home Value | $248,030 |
Residential
4,259
Single Family
3,837
Multi-Family
422
Businesses
155
Date | Event | Price |
|---|---|---|
| 2025-03-24 | Pending sale | $309,950 |
| 2025-03-06 | Price change | $309,950 |
| 2025-01-31 | Price change | $329,950 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • N/A
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A