4204 Ardmore PlFairfaxVA22030
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fairfax at 4204 Ardmore Pl, Fairfax, VA, 22030 generates $3,173/mo in rent and, after a $2,447/mo payment, leaves $184/mo in cash flow. Total monthly income is $3,173/mo, and annual cash flow is $2,212/yr on $165,750 invested. Return on cash invested sits at 21.24% in year one, and rental yield is 7.62% on a $500,000 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation builds toward $138,141 over five years. Five-year ROI reaches 109.73% and total cumulative return in cash sums $181,880. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,173/mo property income rather than buyer’s personal income.
Single Family
Built in 1955
6,350 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22030, Fairfax, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,465 (100%) |
| Owner Occupied HU | 12,553 (55.9%) |
| Renter Occupied HU | 8,545 (38.0%) |
| Vacant Housing Units | 1,367 ( 6.1%) |
| Median Home Value | $752,536 |
| Average Home Value | $818,132 |
Housing Distribution
Address Breakdown
Residential
22,062
Single Family
15,400
Multi-Family
6,662
Businesses
2,324
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices