2885 Cameo Pl, Bryans Road, MD, 20616 | $742/mo Cash Flow

For Sale

Listed for sale 4 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
2 Bath
2386 sft

913 Highview Dr, Capitol Heights, MD, 20743

3 Bed
3 Bath
1593 sft

13812 Breezy Ridge Way UNIT 101, Woodbridge, VA, 22191

3 Bed
2 Bath
1220 sft

8329 Rocky Forge Ct, Springfield, VA, 22153

2 Bed
2 Bath
962 sft

4560 Strutfield Ln APT 1203, Alexandria, VA, 22311

Nearby investment properties with comparable prices

3 Bed
3 Bath
1220 sft

3615 Wharf Ln, Triangle, VA, 22172

3 Bed
2 Bath
1310 sft

15140 Georgia Rd, Woodbridge, VA, 22191

2 Bed
2 Bath
1250 sft

6301 Stevenson Ave APT 310, Alexandria, VA, 22304

4 Bed
2 Bath
1874 sft

2409 Mary Pl, Fort Washington, MD, 20744

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bryans Road at 2885 Cameo Pl, Bryans Road, MD, 20616 earns $742/mo cash flow from $3,385/mo rent with a $2,080/mo payment. Total monthly income totals $3,385/mo, and annual cash flow totals $8,903/yr on $140,888 capital. ROI tracks 26.23% on current figures, and rental yield reads 9.56% at a $425,000 purchase. Equity gained on principal adds $2,742/yr, and 5% annual appreciation supports $117,420 over five years. Five-year ROI reaches 136.75% and total cumulative return in cash sums $192,665. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,385/mo property income instead of your personal income.

Townhouse

Built in 2012

1,049 sqft lot

$N/A/sqft

No HOA