Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Roy at 4203 W 6025 S, Roy, UT, 84067 generates $3,148/mo in rent and, after a $2,624/mo payment, leaves $6/mo in cash flow. Total monthly income is $3,148/mo, and annual cash flow is $69/yr on $176,377 invested. Return on cash invested sits at 20.1% in year one, and rental yield is 7.05% on a $536,100 entry. Equity gained on principal adds $3,459/yr, while 5% annual appreciation builds toward $148,115 over five years. Five-year ROI reaches 103.39% and total cumulative return in cash sums $182,354. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,148/mo property income rather than buyer’s personal income.
Single Family
Built in 2020
8,015 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 84067, Roy, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,204 (100%) |
| Owner Occupied HU | 10,772 (75.8%) |
| Renter Occupied HU | 2,918 (20.5%) |
| Vacant Housing Units | 514 ( 3.6%) |
| Median Home Value | $424,409 |
| Average Home Value | $461,752 |
Residential
13,207
Single Family
12,558
Multi-Family
649
Businesses
596
Date | Event | Price |
|---|---|---|
| 2025-08-30 | Pending sale | $545,000 |
| 2025-08-19 | Listed for sale | $545,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-19 | $3058.78 | -2.13% | $272,799 | -2.75% |
| 2023-10-19 | $3125.44 | 5.89% | $280,500 | 3.66% |
| 2022-10-19 | $2951.58 | 10.89% | $270,600 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
