4201 Cathedral Ave NW APT 404W, Washington, DC, 20016 | $228/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4201 Cathedral Ave NW APT 404W, Washington, DC, 20016 | $228/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
883 sft

12705 Dara Dr APT 104, Woodbridge, VA, 22192

2 Bed
2 Bath
886 sft

7997 Audubon Ave APT 303, Alexandria, VA, 22306

2 Bed
1 Bath
834 sft

12701 Dara Dr APT 303, Woodbridge, VA, 22192

1 Bed
1 Bath
844 sft

600 Roosevelt Blvd APT 510, Falls Church, VA, 22044

Nearby investment properties with comparable prices

1 Bed
1 Bath
728 sft

3376 Woodburn Rd APT 24, Annandale, VA, 22003

2 Bed
1 Bath
869 sft

8300 Tobin Rd APT 34, Annandale, VA, 22003

2 Bed
1 Bath
898 sft

3314 Woodburn Village Dr APT 13, Annandale, VA, 22003

1 Bed
1 Bath
881 sft

4600 S Four Mile Run Dr APT 301, Arlington, VA, 22204

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 4201 Cathedral Ave NW APT 404W, Washington, DC, 20016 offers a 8.21% rental yield on a $229,900 purchase with $1,573/mo rent. Total monthly income registers $1,573/mo, and a $1,125/mo payment leaves $228/mo available for distribution. Annual cash flow reaches $2,732/yr on $76,212 to close, and return on cash invested stands at 23.49% in year one. Equity gained on principal adds $1,484/yr while 5% annual appreciation supports $63,517 over five years. Portfolio math shows five-year ROI at 121.63% and total cumulative return in cash at $92,699. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,573/mo property income against a $1,125/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1960

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to this fantastic 4th-floor apartment in a full-service building! With amenities like doormen, front desk, pool, grocery store, beauty shop, gym, and tennis, it offers a convenient and luxurious lifestyle. Convenient to shops and restaurants with Metro bus service to Tenleytown/Friendship Heights or downtown to DuPont and Farragut Square.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20016, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,169 (100%)
Owner Occupied HU	9,083 (52.9%)
Renter Occupied HU	6,147 (35.8%)
Vacant Housing Units	1,939 (11.3%)
Median Home Value	$1,255,037
Average Home Value	$1,294,909