420 W Yukon Dr UNIT 4PhoenixAZ85027
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Phoenix at 420 W Yukon Dr UNIT 4, Phoenix, AZ, 85027 priced at $237,500 converts $1,909/mo rent into $335/mo cash flow after a $1,162/mo obligation. Total monthly income equals $1,909/mo, and annual cash flow totals $4,014/yr on $78,731 invested. Return on cash invested prints 25.01% in year one, and rental yield reads 9.65% against a $237,500 entry. Equity gained on principal adds $1,533/yr, while 5% annual appreciation compiles into $65,617 by year five. Five-year ROI reaches 130.8% and total cumulative return in cash sums $102,981. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,909/mo property income covering a $1,162/mo payment, not borrower’s personal income.
Townhouse
Built in 1983
1,107 sqft lot
$N/A/sqft
$171 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85027, Phoenix, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,325 (100%) |
| Owner Occupied HU | 9,789 (56.5%) |
| Renter Occupied HU | 6,231 (36.0%) |
| Vacant Housing Units | 1,305 ( 7.5%) |
| Median Home Value | $376,882 |
| Average Home Value | $434,464 |
Housing Distribution
Address Breakdown
Residential
16,694
Single Family
11,421
Multi-Family
5,273
Businesses
1,913
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
