420 Steeplechase TrlKennedaleTX76060
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kennedale at 420 Steeplechase Trl, Kennedale, TX, 76060 priced at $422,300 pairs $4,120/mo rent with $1,006/mo cash flow after a $2,067/mo payment. Total monthly income equals $4,120/mo, and annual cash flow comes to $12,068/yr on $139,992 invested. Return on cash invested is 28.53% in year one, and rental yield stands at 11.71% on a $422,300 basis. Equity gained on principal adds $2,725/yr, and 5% annual appreciation accumulates to $116,674 by year five. Five-year ROI measures 150.62% and total cumulative return in cash reaches $210,861. For financing, Ziffy Mortgage’s DSCR program evaluates $4,120/mo property income against a $2,067/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1994
0.33 Acres lot
$N/A/sqft
$6 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76060, Kennedale, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,619 (100%) |
| Owner Occupied HU | 2,388 (66.0%) |
| Renter Occupied HU | 1,087 (30.0%) |
| Vacant Housing Units | 144 ( 4.0%) |
| Median Home Value | $420,911 |
| Average Home Value | $450,866 |
Housing Distribution
Address Breakdown
Residential
3,577
Single Family
3,195
Multi-Family
382
Businesses
532
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices