420 Reese RdSilverthorneCO80498
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Silverthorne at 420 Reese Rd, Silverthorne, CO, 80498 with 5% annual appreciation on a $1,140,000 basis while $7,463/mo rent supports operations. Total monthly income totals $7,463/mo and a $5,580/mo payment preserves $819/mo for cash returns. Annual cash flow comes to $9,828/yr on $369,360 deployed, and return on cash invested reaches 23.03% in year one. Equity gained on principal adds $7,356/yr, and five-year appreciation sums $314,961 alongside rental yield of 7.86%. Five-year ROI measures 118.99% and total cumulative return in cash totals $439,514.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $7,463/mo property income versus a $5,580/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1979
0.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80498, Silverthorne, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,681 (100%) |
| Owner Occupied HU | 2,437 (36.5%) |
| Renter Occupied HU | 1,136 (17.0%) |
| Vacant Housing Units | 3,108 (46.5%) |
| Median Home Value | $887,465 |
| Average Home Value | $1,071,728 |
Housing Distribution
Address Breakdown
Residential
1,459
Single Family
1,320
Multi-Family
139
Businesses
208
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Allison Simson CRS • Summit Real Estate
Mls Name: Altitude Realtors
Mls Provider:
Mls ID: #S1064009
Disclaimer: Copyright 2025 Altitude Realtors. The information displayed herein was derived from sources believed to be accurate, but has not been verified by Altitude Realtors. Buyers are cautioned to verify all information to their own satisfaction. This information is exclusively for viewers personal, non-commercial use. Any republication or reproduction of the information herein without the express permission of the SAR MLS is strictly prohibited.