125 W Keystone Rd #209DillonCO80435
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dillon at 125 W Keystone Rd #209, Dillon, CO, 80435 earns from $4,944/mo rent with a $5,408/mo payment. Total monthly income totals $4,944/mo. ROI tracks 12.3% on current figures, and rental yield reads 5.37% at a $1,105,000 purchase. Equity gained on principal adds $7,130/yr, and 5% annual appreciation supports $305,291 over five years. Five-year ROI reaches 62.57% and total cumulative return in cash sums $224,009. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,944/mo property income instead of your personal income.
Condo
Built in 2023
N/A lot
$N/A/sqft
$10,950 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80435, Dillon, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,027 (100%) |
| Owner Occupied HU | 1,945 (24.2%) |
| Renter Occupied HU | 1,398 (17.4%) |
| Vacant Housing Units | 4,684 (58.4%) |
| Median Home Value | $927,851 |
| Average Home Value | $1,076,991 |
Housing Distribution
Address Breakdown
Residential
1,667
Single Family
1,390
Multi-Family
277
Businesses
361
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Greenberg • Slifer Smith & Frampton R.E.
Mls Name: Altitude Realtors
Mls Provider:
Mls ID: #S1044498
Disclaimer: Copyright 2025 Altitude Realtors. The information displayed herein was derived from sources believed to be accurate, but has not been verified by Altitude Realtors. Buyers are cautioned to verify all information to their own satisfaction. This information is exclusively for viewers personal, non-commercial use. Any republication or reproduction of the information herein without the express permission of the SAR MLS is strictly prohibited.