420 Osborn StCarbondaleKS66414
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Carbondale at 420 Osborn St, Carbondale, KS, 66414 with 5% annual appreciation on a $100,000 basis while $773/mo rent supports operations. Total monthly income totals $773/mo and a $489/mo payment preserves $108/mo for cash returns. Annual cash flow comes to $1,298/yr on $33,150 deployed, and return on cash invested reaches 23.82% in year one. Equity gained on principal adds $645/yr, and five-year appreciation sums $27,628 alongside rental yield of 9.28%. Five-year ROI measures 124.57% and total cumulative return in cash totals $41,296.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $773/mo property income versus a $489/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1950
0.47 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66414, Carbondale, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,252 (100%) |
| Owner Occupied HU | 919 (73.4%) |
| Renter Occupied HU | 226 (18.1%) |
| Vacant Housing Units | 107 ( 8.5%) |
| Median Home Value | $148,958 |
| Average Home Value | $205,737 |
Housing Distribution
Address Breakdown
Residential
1,010
Single Family
986
Multi-Family
24
Businesses
49
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sara Cain • Coldwell Banker American Home
Mls Name: Sunflower AOR
Mls ID: #240589