420 Delta DrWoodlandCA95695
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Woodland at 420 Delta Dr, Woodland, CA, 95695 uses $180,950 cash to close to unlock $3,187/yr annual cash flow and $266/mo monthly cash flow. Total monthly income runs $3,668/mo, and a $2,692/mo payment keeps the spread at $266/mo. Purchase price stands at $550,000, and rental yield measures 8% with $3,668/mo rent. Return on cash invested shows 21.82% in year one, and 5% annual appreciation builds toward $151,955 over five years. Five-year ROI reaches 113.06% and total cumulative return in cash records $204,586. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,668/mo property income covering a $2,692/mo payment rather than investor’s personal income.
Single Family
Built in 1975
6,825 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95695, Woodland, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,547 (100%) |
| Owner Occupied HU | 7,566 (52.0%) |
| Renter Occupied HU | 6,458 (44.4%) |
| Vacant Housing Units | 523 ( 3.6%) |
| Median Home Value | $558,917 |
| Average Home Value | $635,831 |
Housing Distribution
Address Breakdown
Residential
14,095
Single Family
11,271
Multi-Family
2,824
Businesses
954
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Yue Wong • Yue C. Wong Realty
Mls Name: MetroList Services of CA
Mls ID: #225078866