42 Rockwell Dr, Purvis, MS, 39475 | $573/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1972 sft

40 Wandering Oaks Ln, Hattiesburg, MS, 39401

3 Bed
2 Bath
1793 sft

110 Green Bay Dr, Petal, MS, 39465

3 Bed
2 Bath
- sft

38 Castlewoods Way, Petal, MS, 39465

3 Bed
2 Bath
1774 sft

112 Red Roan Rd, Hattiesburg, MS, 39402

Nearby investment properties with comparable prices

3 Bed
2 Bath
1706 sft

90 Castlewoods Way, Petal, MS, 39465

4 Bed
2 Bath
2289 sft

7 Vermont Dr, Petal, MS, 39465

4 Bed
2 Bath
2289 sft

11 Charleston Point, Petal, MS, 39465

4 Bed
2 Bath
2289 sft

2 Charleston Point, Petal, MS, 39465

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Purvis at 42 Rockwell Dr, Purvis, MS, 39475 offers $2,770/mo rent that, after a $1,757/mo payment, leaves $573/mo cash flow. Total monthly income is $2,770/mo, and annual cash flow is $6,879/yr on $119,009 cash. Return on cash invested measures 25.69% in year one, and rental yield stands at 9.26% at a $359,000 entry. Equity gained on principal adds $2,317/yr while 5% annual appreciation compounds into $99,185 by year five. Five-year ROI records 133.77% and total cumulative return in cash reaches $159,199. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,770/mo property income versus a $1,757/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2006

1.59 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39475, Purvis, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,555 (100%)
Owner Occupied HU	4,147 (74.7%)
Renter Occupied HU	983 (17.7%)
Vacant Housing Units	425 ( 7.7%)
Median Home Value	$222,759
Average Home Value	$227,317