42 Leo J Bidwell AvePhoenixNY13135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Phoenix at 42 Leo J Bidwell Ave, Phoenix, NY, 13135 offers a 12.11% rental yield on a $202,000 purchase with $2,039/mo rent. Total monthly income registers $2,039/mo, and a $989/mo payment leaves $690/mo available for distribution. Annual cash flow reaches $8,277/yr on $66,963 to close, and return on cash invested stands at 32.27% in year one. Equity gained on principal adds $1,303/yr while 5% annual appreciation supports $55,809 over five years. Portfolio math shows five-year ROI at 169.78% and total cumulative return in cash at $113,688. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,039/mo property income against a $989/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1951
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13135, Phoenix, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,738 (100%) |
| Owner Occupied HU | 1,800 (65.7%) |
| Renter Occupied HU | 680 (24.8%) |
| Vacant Housing Units | 258 ( 9.4%) |
| Median Home Value | $205,943 |
| Average Home Value | $237,811 |
Housing Distribution
Address Breakdown
Residential
2,709
Single Family
2,403
Multi-Family
306
Businesses
188
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices