42 Goya Drive, Fairfield, CA, 94534 | $1,217/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1344 sft

120 Goya Drive, Fairfield, CA, 94534

4 Bed
4 Bath
2520 sft

141 E F Street, Benicia, CA, 94510

2 Bed
1 Bath
794 sft

1625 Park Lane #11, Fairfield, CA, 94533

2 Bed
1 Bath
918 sft

134 Lassen Circle, Vacaville, CA, 95687

Nearby investment properties with comparable prices

2 Bed
2 Bath
1312 sft

203 Bernauer, Pittsburg, CA, 94565

2 Bed
2 Bath
1440 sft

304 Ginger Way, Napa, CA, 94558

- Bed
1 Bath
441 sft

1333 N Camino Alto UNIT 229, Vallejo, CA, 94589

2 Bed
1 Bath
1140 sft

150 Silverado Trail #64, Napa, CA, 94559

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fairfield at 42 Goya Drive, Fairfield, CA, 94534 listed at $225,000 pairs $2,609/mo rent with a $1,101/mo payment to leave $1,217/mo cash flow. Total monthly income runs $2,609/mo, and annual cash flow reaches $14,608/yr on $74,588 cash to close. Return on cash invested measures 39.49% in year one, and rental yield registers 13.91% at a $225,000 basis. Equity gained on principal adds $1,452/yr, and annual property appreciation at 5% supports $62,163 by year five. Five-year ROI tracks 207.91% and total cumulative return in cash totals $155,073. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,609/mo property income relative to a $1,101/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Manufactured

Built in 2002

N/A lot

$N/A/sqft

No HOA