42 Colonial WaySan FranciscoCA94112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Francisco at 42 Colonial Way, San Francisco, CA, 94112 priced at $1,194,000 pairs $7,498/mo rent with $112/mo cash flow after a $5,844/mo payment. Total monthly income equals $7,498/mo, and annual cash flow comes to $1,341/yr on $386,856 invested. Return on cash invested is 20.72% in year one, and rental yield stands at 7.54% on a $1,194,000 basis. Equity gained on principal adds $7,705/yr, and 5% annual appreciation accumulates to $329,880 by year five. Five-year ROI measures 107.07% and total cumulative return in cash reaches $414,192. For financing, Ziffy Mortgage’s DSCR program evaluates $7,498/mo property income against a $5,844/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1980
2,657 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94112, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,237 (100%) |
| Owner Occupied HU | 14,094 (58.2%) |
| Renter Occupied HU | 8,905 (36.7%) |
| Vacant Housing Units | 1,238 ( 5.1%) |
| Median Home Value | $1,208,430 |
| Average Home Value | $1,228,041 |
Housing Distribution
Address Breakdown
Residential
21,545
Single Family
18,799
Multi-Family
2,746
Businesses
998
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Elizabeth Velasco • RE/MAX Gold Elk Grove
Mls Name: MetroList Services of CA
Mls ID: #425048215