Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Troy at 41C Whisperwood Ct, Troy, VA, 22974 generates $3,881/mo in rent and, after a $2,936/mo payment, leaves $267/mo in cash flow. Total monthly income is $3,881/mo, and annual cash flow is $3,201/yr on $197,367 invested. Return on cash invested sits at 21.68% in year one, and rental yield is 7.76% on a $599,900 entry. Equity gained on principal adds $3,871/yr, while 5% annual appreciation builds toward $165,741 over five years. Five-year ROI reaches 112.1% and total cumulative return in cash sums $221,248. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,881/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
0.50 Acres lot
$N/A/sqft
$340 annually HOA
Neighborhood data shown for ZIP Code: 22974, Troy, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,973 (100%) |
| Owner Occupied HU | 1,603 (81.2%) |
| Renter Occupied HU | 287 (14.5%) |
| Vacant Housing Units | 83 ( 4.2%) |
| Median Home Value | $394,898 |
| Average Home Value | $460,078 |
Residential
1,828
Single Family
1,828
Multi-Family
0
Businesses
161
Date | Event | Price |
|---|---|---|
| 2024-05-31 | Listed for sale | $599,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Greg Slater • NEST REALTY GROUP
Mls Name: CAAR
Mls Provider:
Mls ID: #653538
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
