K2-33 E Bear Island PkwyGordonsvilleVA22942
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gordonsville at K2-33 E Bear Island Pkwy, Gordonsville, VA, 22942 priced at $694,900 converts $3,299/mo rent into after a $3,401/mo obligation. Total monthly income equals $3,299/mo. Return on cash invested prints 14.68% in year one, and rental yield reads 5.7% against a $694,900 entry. Equity gained on principal adds $4,484/yr, while 5% annual appreciation compiles into $191,988 by year five. Five-year ROI reaches 74.83% and total cumulative return in cash sums $171,082. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,299/mo property income covering a $3,401/mo payment, not borrower’s personal income.
Single Family
Built in 2025
0.29 Acres lot
$N/A/sqft
$170 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22942, Gordonsville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,061 (100%) |
| Owner Occupied HU | 3,578 (70.7%) |
| Renter Occupied HU | 961 (19.0%) |
| Vacant Housing Units | 522 (10.3%) |
| Median Home Value | $367,492 |
| Average Home Value | $440,245 |
Housing Distribution
Address Breakdown
Residential
4,015
Single Family
3,978
Multi-Family
37
Businesses
212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christopher Sylves • NEST REALTY GROUP
Mls Name: CAAR
Mls Provider:
Mls ID: #654663
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.