Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in The Colony at 4192 N Colony Blvd, The Colony, TX, 75056 listed at $426,600 pairs $3,284/mo rent with a $2,088/mo payment to leave $250/mo cash flow. Total monthly income runs $3,284/mo, and annual cash flow reaches $3,004/yr on $141,418 cash to close. Return on cash invested measures 22.03% in year one, and rental yield registers 9.24% at a $426,600 basis. Equity gained on principal adds $2,753/yr, and annual property appreciation at 5% supports $117,862 by year five. Five-year ROI tracks 115.46% and total cumulative return in cash totals $163,275. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,284/mo property income relative to a $2,088/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1987
7,797 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75056, The Colony, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,083 (100%) |
| Owner Occupied HU | 16,441 (51.2%) |
| Renter Occupied HU | 13,404 (41.8%) |
| Vacant Housing Units | 2,238 ( 7.0%) |
| Median Home Value | $488,651 |
| Average Home Value | $527,353 |
Residential
31,154
Single Family
17,896
Multi-Family
13,258
Businesses
1,394
Date | Event | Price |
|---|---|---|
| 2025-10-13 | Listing removed | $440,000 |
| 2025-08-08 | Price change | $440,000 |
| 2025-06-13 | Listed for sale | $475,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-24 | $6607.94 | -4.76% | $340,498 | -3.83% |
| 2023-10-24 | $6938.19 | 106.89% | $354,064 | 44.77% |
| 2022-10-24 | $3353.51 | N/A | $244,572 | 10.00% |
Listed by: N/A • N/A
Mls Name: Ebby Halliday Realtors
Mls Provider:
Mls ID: #20968654
