4192 Hopewell RdHarrisvilleMS39082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Harrisville at 4192 Hopewell Rd, Harrisville, MS, 39082 priced at $299,900 pairs $2,317/mo rent with $482/mo cash flow after a $1,468/mo payment. Total monthly income equals $2,317/mo, and annual cash flow comes to $5,780/yr on $99,417 invested. Return on cash invested is 25.72% in year one, and rental yield stands at 9.27% on a $299,900 basis. Equity gained on principal adds $1,935/yr, and 5% annual appreciation accumulates to $82,857 by year five. Five-year ROI measures 133.94% and total cumulative return in cash reaches $133,156. For financing, Ziffy Mortgage’s DSCR program evaluates $2,317/mo property income against a $1,468/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1959
9.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39082, Harrisville, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 534 (100%) |
| Owner Occupied HU | 394 (73.8%) |
| Renter Occupied HU | 60 (11.2%) |
| Vacant Housing Units | 80 (15.0%) |
| Median Home Value | $91,628 |
| Average Home Value | $74,270 |
Housing Distribution
Address Breakdown
Residential
540
Single Family
540
Multi-Family
0
Businesses
20
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Hartwick • McGee Realty Services
Mls Name: MLS United
Mls ID: #4094010
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2024 MLS United, LLC.