Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pleasanton at 419 W Hunt St, Pleasanton, TX, 78064 generates $2,286/mo in rent and, after a $1,206/mo payment, leaves $534/mo in cash flow. Total monthly income is $2,286/mo, and annual cash flow is $6,408/yr on $81,648 invested. Return on cash invested sits at 27.76% in year one, and rental yield is 11.14% on a $246,300 entry. Equity gained on principal adds $1,589/yr, while 5% annual appreciation builds toward $68,048 over five years. Five-year ROI reaches 146.21% and total cumulative return in cash sums $119,376. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,286/mo property income rather than buyer’s personal income.
Single Family
Built in 2017
8,999 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78064, Pleasanton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,772 (100%) |
| Owner Occupied HU | 4,253 (62.8%) |
| Renter Occupied HU | 1,762 (26.0%) |
| Vacant Housing Units | 757 (11.2%) |
| Median Home Value | $214,696 |
| Average Home Value | $228,242 |
Residential
6,107
Single Family
6,031
Multi-Family
76
Businesses
727
Date | Event | Price |
|---|---|---|
| 2025-02-18 | Listing removed | $250,000 |
| 2024-12-26 | Price change | $250,000 |
| 2024-12-17 | Price change | $264,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $1817.27 | 10.34% | $203,290 | 6.53% |
| 2023-06-26 | $1646.91 | -25.51% | $190,832 | 11.95% |
| 2022-06-26 | $2210.95 | -10.17% | $170,456 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
