418 W Spencer StPhiladelphiaPA19120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Philadelphia at 418 W Spencer St, Philadelphia, PA, 19120 offers a 13.89% rental yield on a $179,500 purchase with $2,078/mo rent. Total monthly income registers $2,078/mo, and a $879/mo payment leaves $901/mo available for distribution. Annual cash flow reaches $10,816/yr on $59,504 to close, and return on cash invested stands at 38.09% in year one. Equity gained on principal adds $1,158/yr while 5% annual appreciation supports $49,593 over five years. Portfolio math shows five-year ROI at 200.87% and total cumulative return in cash at $119,524. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,078/mo property income against a $879/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1945
1,036 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19120, Philadelphia, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,693 (100%) |
| Owner Occupied HU | 13,108 (55.3%) |
| Renter Occupied HU | 9,043 (38.2%) |
| Vacant Housing Units | 1,542 ( 6.5%) |
| Median Home Value | $160,762 |
| Average Home Value | $236,951 |
Housing Distribution
Address Breakdown
Residential
22,535
Single Family
21,566
Multi-Family
969
Businesses
1,239
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A