418 N 3rd St, Newport, PA, 17074 | $67/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

418 N 3rd St, Newport, PA, 17074 | $67/mo Cash Flow | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
912 sft

138 Church Ave, Carlisle, PA, 17013

3 Bed
2 Bath
1792 sft

4977 Waggoners Gap Rd, Landisburg, PA, 17040

5 Bed
3 Bath
2560 sft

65 Baker Ln, Landisburg, PA, 17040

4 Bed
1 Bath
3808 sft

5575 Waggoners Gap Rd, Landisburg, PA, 17040

Nearby investment properties with comparable prices

3 Bed
2 Bath
1296 sft

150 E Chapel Ave, Carlisle, PA, 17013

2 Bed
1 Bath
1172 sft

160 Marbeth Ave, Carlisle, PA, 17013

3 Bed
2 Bath
1352 sft

238 S Spring Garden St, Carlisle, PA, 17013

4 Bed
2 Bath
1231 sft

440 Gantt St, Newport, PA, 17074

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Newport at 418 N 3rd St, Newport, PA, 17074 generates $1,246/mo in rent and, after a $881/mo payment, leaves $67/mo in cash flow. Total monthly income is $1,246/mo, and annual cash flow is $800/yr on $59,637 invested. Return on cash invested sits at 21.25% in year one, and rental yield is 8.31% on a $179,900 entry. Equity gained on principal adds $1,161/yr, while 5% annual appreciation builds toward $49,703 over five years. Five-year ROI reaches 110.54% and total cumulative return in cash sums $65,925. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,246/mo property income rather than buyer’s personal income.

Single Family

Built in 1900

5,663 sqft lot

$N/A/sqft

No HOA

More details about the property

Theres something about a Cape Cod that feels like home the moment you see it... especially when its been reimagined with style, comfort, and a touch of soul. This Newport Borough gem wears a metal roof like a crown, solid and timeless, while inside its fresh and modern, thanks to a top-to-bottom remodel just a few years back. The heart of the home (an open kitchen and dining space) brings everyone together. Stainless steel appliances meet butcher block counters for a look thats equal parts polished and down-to-earth, like the best kind of dinner party. The living room gives you room to stretch out, laugh loud, and pile up the blankets on movie nights. A first-floor bedroom and full bath mean flexibility for guests or everyday life. Upstairs, the primary suite is a true hideaway: a soaking tub for deep breaths, a walk-in closet for everything in its place, and space that feels like it was designed just for you. Outside, the fenced yard is made for memory-making.. Imagine everyone playing, friends gathered by the firepit and a deck ready for summer cookouts. The covered front porch is your invitation to slow mornings with coffee and a great book. Its not just a house thats pretty and polished. If these walls could talk, they'd say "welcome home". Stop by the "First Look" Open House Thursday 9/18 from 5-7pm and be one of the first to see it for yourself.

Neighborhood Data

Neighborhood data shown for ZIP Code: 17074, Newport, PA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,352 (100%)
Owner Occupied HU	2,247 (67.0%)
Renter Occupied HU	763 (22.8%)
Vacant Housing Units	342 (10.2%)
Median Home Value	$244,652
Average Home Value	$279,470