Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Malakoff at 418 E Dewey St, Malakoff, TX, 75148 offers a 9.29% rental yield on a $100,000 purchase with $774/mo rent. Total monthly income registers $774/mo, and a $489/mo payment leaves $63/mo available for distribution. Annual cash flow reaches $760/yr on $33,150 to close, and return on cash invested stands at 22.2% in year one. Equity gained on principal adds $645/yr while 5% annual appreciation supports $27,628 over five years. Portfolio math shows five-year ROI at 116.43% and total cumulative return in cash at $38,596. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $774/mo property income against a $489/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1900
0.54 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75148, Malakoff, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,158 (100%) |
| Owner Occupied HU | 1,739 (55.1%) |
| Renter Occupied HU | 602 (19.1%) |
| Vacant Housing Units | 817 (25.9%) |
| Median Home Value | $229,833 |
| Average Home Value | $309,856 |
Residential
2,471
Single Family
2,471
Multi-Family
0
Businesses
216
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jennifer Anders • Texas Elite Homes, Land + Prop
Mls Name: NTREIS
Mls ID: #21080236
