Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mabank at 208 N Cherokee Shores Dr, Mabank, TX, 75156 generates $780/mo in rent and, after a $504/mo payment, leaves $48/mo in cash flow. Total monthly income is $780/mo, and annual cash flow is $572/yr on $34,145 invested. Return on cash invested sits at 21.59% in year one, and rental yield is 9.09% on a $103,000 entry. Equity gained on principal adds $665/yr, while 5% annual appreciation builds toward $28,457 over five years. Five-year ROI reaches 113.09% and total cumulative return in cash sums $38,614. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $780/mo property income rather than buyer’s personal income.
Single Family
Built in 2022
5,052 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lesia Turner • Fern Real Estate
Mls Name: NTREIS
Mls ID: #21094117
