Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 418 E Beady Rd, Arlington, TX, 76006 offers a 4.26% rental yield on a $1,275,000 purchase with $4,526/mo rent. 18% in year one. Equity gained on principal adds $8,227/yr while 5% annual appreciation supports $352,259 over five years. Portfolio math shows five-year ROI at 35.72% and total cumulative return in cash at $147,578. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,526/mo property income against a $6,240/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1981
1.17 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76006, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,773 (100%) |
| Owner Occupied HU | 3,188 (23.1%) |
| Renter Occupied HU | 9,540 (69.3%) |
| Vacant Housing Units | 1,045 ( 7.6%) |
| Median Home Value | $336,545 |
| Average Home Value | $355,682 |
Residential
12,947
Single Family
3,563
Multi-Family
9,384
Businesses
940
Date | Event | Price |
|---|---|---|
| 2025-02-27 | Listed for sale | $1,275,000 |
| 2025-02-21 | Listing removed | $1,299,950 |
| 2025-02-13 | Price change | $1,299,950 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-27 | $16960.10 | -3.32% | $776,000 | -2.39% |
| 2023-02-27 | $17542.24 | 253.81% | $795,000 | 30.82% |
| 2022-02-27 | $4958.10 | 2.44% | $607,711 | -0.53% |
Listed by: Madhu Masand • Keller Williams Frisco Stars
Mls Name: NTREIS
Mls ID: #20854029
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
